Established by the 1937 Bonneville Project Act, the Bonneville Power Administration (BPA) provides electricity to Columbia River basin electricity consumers not at a market-priced rate but at a rate that is based on the cost of production.

Let's take a look at some of the economic numbers:

Federal Columbia River Power System Annual Costs
Source: BPA's Financial Choices workshop, contact: Suzanne Cooper
Lower Snake River Dams (LSR)
  (Millions of dollars) Paid by
ACOE Operations & Maintenance
   LSR dams (approimately 16% of ACOE budget)
   ($4 million is for salmon barge/trucking)
$ 29.1 BPA Consumer
U.S. Fish & Wildlife
   LSR compensation hatcheries
$ 17.1 BPA Consumer
LSR Debt Service (annual interest payment)
   4 LSR dams
   LSR compensation hatcheries
$ 35.5
$ 16.5
BPA Consumer
BPA Consumer
Columbia River Fish Mitigation
   Construction General (35% of $75M on LSR)
$   26 Taxpayer to ACOE
repaid over time by BPA
Idaho Sockey 'Safety Net' Program $   1.8 BPA Consumer
Habitat Expenditures (for year 2000) $ 22.2 BPA Consumer
LSR Channel Dredging $   3.6 Taxpayer to ACOE
10% of BPA Internal Costs $ 15.5 BPA Consumer
Flow augmentation (see fishflowpowr.htm)
   427,000 acre-feet to Brownlee Reservoir
$   2.5 Taxpayer to BuRec
Other Costs of Idaho Salmon Recovery Efforts $   ? not included
Cost of Maintenance Dredging $   3 Taxpayers to ACOE
Cost to Protect Lewiston from Flooding $   ? Taxpayers to ACOE
Cost to Defend 2004 UPA from Legal Challenges $   3 Taxpayers to ACOE, BPA, NOAA, DOJ
  ==========  
Costs $ 176 per year
     
 
Shipping
1994 Data ONRC Report
Revenue from Lock Passage
   $1.48 per ton per trip
$ 4.3 4176 Commercial Barge Trips
Forgone Power value (assuming $25/MWh)
   50,560 MWh x $25/MWh
  $ 1.3 million lost revenue
Forgone Power value (assuming $32.4/MWh)
   50,560 MWh x $32.4/MWh
  $ 1.6 million lost revenue
 
Irrigation
1994 Data ONRC Report
Revenue from Irrigation Water
   80 foot elevation benefit
$ 0 13 farms comprise 35,000 acres
Lowered Pricing for Irrigation Pumping
   Paid by regions ratepayers
<$ 0.5> Paid by other BPA customers
Forgone Power value (assuming $25/MWh)
   22,340 MWh x $25/MWh
  $ 0.5 million lost revenue
Forgone Power value (assuming $32.4/MWh)
   22,340 MWh x $32.4/MWh
  $ 0.7 million lost revenue
Elevation Benefit of 80 foot deep reservoir (assuming $25/MWh)
   101,594 acre-feet x 80 feet x .00087 MWh/acre-feetxfeet x $25/MWh
  $ 0.18 million lost revenue
Elevation Benefit of 80 foot deep reservoir (assuming $32.4/MWh)
   101,594 acre-feet x 80 feet x .00087 MWh/acre-feetxfeet x $32.4/MWh
  $ 0.23 million lost revenue
 
Electricity
1994 Data ONRC Report
Power from Flow augmentation (assuming $25/MWh)
   252,000 MWh x $25/MWh (see flowpowr.htm)
  $ 6.3 million BPA consumer benefit
Power from Flow augmentation (assuming $32.4/MWh)
   252,000 MWh x $32.4/MWh (see flowpowr.htm)
  $ 8.2 million BPA consumer benefit
Forgone Power LSR Evaporation (assuming $25/MWh)
   100,000 acre-feet x 0.259 MWh/acre-feet x $25/MWh
  $ 0.6 million lost revenue
Forgone Power LSR Evaporation (assuming $32.4/MWh)
   100,000 acre-feet x 0.259 MWh/acre-feet x $32.4/MWh
  $ 0.8 million lost revenue
LSR Hydropower Sales (assuming $25/MWh)
   1000 aMW x $25/MWh x 365 days/year x 24 h/day
$ 219 1000 aMW if no spill from Ice Harbor
LSR Hydropower Sales (assuming $32.4/MWh)
   732 aMW x $32.4/MWh x 365 days/year x 24 h/day
$ 208 BPA assumes 732 aMW for average water year
     
  ==========  
(assuming $32.4/MWh) Receipts to BPA $  223 per year
(assuming $25/MWh) Receipts to BPA $  212 per year

LSR: Lower Snake River ACOE: Army Corps of Engineers
BPA: Bonneville Power Administration
ONRC: Oregon Natural Resource Council, Restoring the Lower Snake River NOAA: National Oceanic and Atmospheric Administration, Fisheries DOJ: Department of Justice, Special Litigation

Price of cost-based federal hydrosystem power

In an average water year, the Lower Snake River dams produce about $223 to $212 million worth of electricity with a cost of $176 million.

The federal salmon recovery effort is projected to cost $600 million per year for the next decade. Compare this to the $40 million "net revenue" (calculated above) that the Lower Snake River dams provide. If removal of Lower Snake River dams brings about real salmon recovery a real reduction of salmon recovery costs will likely result.

Four Lower Snake River Dams
Lower Granite, Little Goose, Lower Monumental & Ice Harbor

Further discussion and research material is available at www.bluefish.org